ProxyMiner / Diff

Walt Disney Co DIS

Comparing the 2025 proxy against the 2026 proxy.

← Back to Walt Disney Co

Compare

CEO total Δ

+$4,728,559

+11.5% year-over-year

Peer churn

+3 −31

Members added or dropped across all peer groups

Policy + metric churn

4

Disclosures whose value moved or appeared/disappeared

Peer groups

Peer disclosure

  • Peer Group

    · 1618 members

    15 kept · +3 · −1

    Added

    INTERNATIONAL BUSINESS MACHINES CORP (IBM) · Paramount Skydance Corp (PSKY) · Uber Technologies, Inc (UBER)

    Removed

    INTERNATIONAL BUSINESS MACHINES CORP (IBM)

  • Peer Group

    · 160 members

    0 kept · +0 · −16

    Removed

    Alphabet Inc. (GOOGL) · AMAZON COM INC (AMZN) · Apple Inc. (AAPL) · AT&T INC. (T) · CHARTER COMMUNICATIONS, INC. /MO/ (CHTR) · COMCAST CORP (CMCSA) · INTERNATIONAL BUSINESS MACHINES CORP (IBM) · Meta Platforms, Inc. (META) · MICROSOFT CORP (MSFT) · NETFLIX INC (NFLX) · NIKE, Inc. (NKE) · ORACLE CORP (ORCL) · Salesforce, Inc. (CRM) · T-Mobile US, Inc. (TMUS) · VERIZON COMMUNICATIONS INC (VZ) · Warner Bros. Discovery, Inc. (WBD)

  • Peer Group

    · 140 members

    0 kept · +0 · −14

    Removed

    NIKE, Inc. (NKE) · Alphabet Inc. (GOOGL) · AMAZON COM INC (AMZN) · Apple Inc. (AAPL) · AT&T INC. (T) · CHARTER COMMUNICATIONS, INC. /MO/ (CHTR) · COMCAST CORP (CMCSA) · INTERNATIONAL BUSINESS MACHINES CORP (IBM) · Meta Platforms, Inc. (META) · MICROSOFT CORP (MSFT) · NETFLIX INC (NFLX) · ORACLE CORP (ORCL) · VERIZON COMMUNICATIONS INC (VZ) · Warner Bros. Discovery, Inc. (WBD)

Executive pay

Named executive compensation

ExecutiveStatusFromToΔ TotalΔ %Δ At-risk
Robert A. IgerChief Executive Officer; Former Executive Chairman
ChangedCEO$41,114,015

2024

$45,842,574

2025

+$4,728,559+11.5%-0.1 pp
Hugh F. JohnstonSenior Executive Vice President and Chief Financial Officer
Changed$24,488,673

2024

$20,168,775

2025

-$4,319,898-17.6%-3.4 pp
Horacio E. GutierrezSenior Executive Vice President, Chief Legal and Global Affairs Officer
Changed$15,829,794

2024

$16,286,239

2025

+$456,445+2.9%-0.3 pp
Kristina K. SchakeSenior Executive Vice President and Chief Communications Officer
Changed$6,428,675

2024

$6,157,209

2025

-$271,466-4.2%-0.8 pp
Sonia L. ColemanSenior Executive Vice President and Chief People Officer
Changed$7,562,440

2024

$7,374,471

2025

-$187,969-2.5%-0.9 pp
Kevin A. LansberryFormer Interim Chief Financial Officer
Removed$4,573,861

2024

Governance

Policy guardrails

  • change in control

    Unchanged

    Not extracted Not extracted

    Effect of Change in Control, Retirement and Certain Terminations

  • clawback

    Unchanged

    present present

    Clawback Policy Beyond Dodd-FrankIn connection with the SEC’s and New York Stock Exchange’s rules requiring adoption of a clawback policy applicable to incentive-based compensation for Section 16 officers of listed compa

  • compensation committee

    Unchanged

    Compensation Committee Compensation Committee

    In December 2024, the Compensation Committee reviewed the annual performance-based bonus program

  • compensation consultant

    Unchanged

    independent independent

    independent compensation consultant.

  • hedging

    Unchanged

    prohibited prohibited

    The Company believes these policies and procedures are reasonably designed to promote compliance with insider trading laws, rules and regulations and applicable listing standards.No Hedging or PledgingThe ITCP prohibits

  • pledging

    Unchanged

    Not extracted Not extracted

    Compensation Discussion and Analysis Fiscal 2025 Named Executive Officers (“NEOs”) Robert A. IgerChief Executive OfficerHugh F. JohnstonSenior Executive Vice President and Chief Financial OfficerHoracio E. GutierrezSenio

Performance markers

Metric facts

  • ceo pay ratio

    Changed

    746 to 1 805 to 1

    Numeric delta: +59.00

    annual compensation was $56,932. Mr. Iger was Chief Executive Officer on September 26, 2025. Mr. Iger’s total annual compensation, including the Company’s contribution to health insurance premiums (which are not included

  • median employee compensation

    Changed

    $55,111 $56,932

    Numeric delta: +1821.00

    and the median employee’s compensation did not contain distortive compensation features (e.g., abnormal amounts of overtime, special premium pay or commissions/tips, etc.). The median Disney employee works in a full-time

  • operating income

    Changed

    $98 million $79 million

    Numeric delta: -19000000.00

    Statement47 Evaluating Performance The Compensation Committee reviewed the overall operating results of the Company in fiscal 2025, evaluating them against the bonus plan performance ranges developed by the Committee ear

  • revenue

    Changed

    $98 million $226 million

    Numeric delta: +128000000.00

    Performance The Compensation Committee reviewed the overall operating results of the Company in fiscal 2025, evaluating them against the bonus plan performance ranges developed by the Committee early in the fiscal year.

Narrative

CD&A prose similarity

Coarse measure of how much the compensation discussion text moved year-over-year. Not a substitute for reading the actual filings.

37% shingled-prose overlap between the two filings.

2025: 66,149 chars · 2026: 65,952 chars

  • Committee Report:31% overlap (6,0006,000 chars)
  • Pay Ratio (Item 402(u)):25% overlap (60,00060,000 chars)
  • Say-on-Pay proposal:10% overlap (25,00025,000 chars)

Narrative

What actually changed in the CD&A

Sentence-level diff between the two filings. New disclosures appear first, then sentences whose wording shifted, then sentences the prior year had that are no longer present.

103 new128 changed127 removed165 unchanged
  • changedFiscal 2025 2024Named Executive Officers (“NEOs”)
  • changedJohnstonSenior Johnston1SeniorExecutive Vice President and Chief Financial OfficerHoracio E.
  • changedGutierrezSenior Executive Vice President, Chief Legal and Global Affairs ComplianceOfficerSonia L.
  • changedColemanSenior Executive Vice President and Chief People HumanResourcesOfficerKristina K.
  • changedSchakeSenior Executive Vice President and Chief Communications Officer OfficerKevinA.
  • changed•Pay for Performance Our annual incentive plan is heavily weighted toward quantitative, financial performance metrics that support shareholder value creation returnand the Company’s strategic progress. progressoftheCompany.
  • changedPay is highly variable, with 97% of CEO pay and 86% 85%of the other NEOs’ pay being at risk compensation.
  • changedLonger-term performance is emphasized with 50% or more of variable pay awarded in the form of long-term incentives that are tied to multi-year quantitative measures of financial andoperationalperformance.
  • changed•Competitive Compensation Opportunity Given the distinct skill sets needed to run a global creative organization like Disney, as well as the complexity and diversity of our businesses, we measure compensation competitiveness against a group of media peerstoinformcompensationquantumand agroupofgeneral industry peers, including a subset of technology companies, to inform both compensation quantum and plan design.
  • changed•Compensation Mix In fiscal 2025, 2024,for the CEO, the compensation mix for long-term equity-based incentives was 60% PBUs and 40% stock options.
  • changedThe Walt Disney Company | Notice of 2026 2025Annual Meeting and Proxy Statement39
  • changedFiscal 2025 2024Performance Highlights
  • changedAs described in more detail under the section below titled “— Fiscal 2025 2024Compensation Decisions Annual Incentive Plan,” in 2025, 2024,our NEOs showed strong performance and leadership both in managing the Company and in driving continued success of our businesses, while building long-term value.
  • newThis past fiscal year was another year of great progress, as we strengthened the Company by leveraging the value of our creative and brand assets to deliver the very best in entertainment to consumers and continued to make meaningful progress across our strategic priorities to create value for our shareholders.
  • newOur efforts resulted in strong earnings growth for the Company, furthering the consistent growth our businesses have delivered over the past several fiscal years.
  • newAnd our portfolio of complementary businesses have each achieved significant operational milestones as we continue to execute against our key strategic pillars.
  • newOverall, this was another strong fiscal year for the Company, and we believe our efforts position us well for the future.
  • changed•Income before Income Taxes increased 59% year over year to $12.0 $7.6billion
  • changed•Cash provided by operations increased 30% 42%year over year to $18.1 $14.0billion
  • new•Launched ESPN Unlimited, marking the most impactful evolution in ESPN’s history by making all ESPN networks and services available direct-to-consumer and significantly enhancing the capabilities of the ESPN app
  • changedSee the section titled “Proxy Summary Fiscal 2025 2024Overview” for further discussion of our fiscal 2025 2024performance highlights.
  • changedFiscal 2025 2024Executive Compensation Practices
  • newShareholder engagement on executive compensation and recent actionsIndependent members of the Board, members of our executive management team, our Secretary and our Investor Relations team regularly engage in investor outreach.
  • changedSee the section titled “Proxy Summary Shareholder Engagement” EngagementandResponsiveness”for a summary of recent actions taken in consideration of responsetoshareholder feedback.
  • changedWith regard to executive compensation, the Compensation Committee has reviewed and considered addressedshareholder feedback and the results of our advisory vote on executive compensation at the 2025 2024Annual Meeting in which approximately 89% of the votes cast were in favor of our executive compensation program, and made the following decisions related to compensation for fiscal 2025, 2024,including:•Did not approve any one-time special awards for continuingNEOs in fiscal 2025.•Designed 2024.•Designeda highly performance-based program structure 97% of CEO pay and 86% 85%of the other NEOs’ pay being performance-based (see the section titled “— Compensation “Compensationat Risk” below).•Redesigned our PBU program below).•Setthefinancialperformancerequiredto include Adjusted EPS Growth as a new achievetarget-levelpayoutsacrossallthreefinancial metric, further aligning executive incentives with our strategic focus on profitable growth, while maintaining TSR and ROIC metrics.•As bonusmetricsabovefiscal2023actualresults.•Aspart of ongoing succession planning discussions, the Compensation Committee continued continuesto review and consider shareholder feedback in determining a new package when CEO succession takes place and designing an executive compensation program aimed at driving the creation of long-term shareholder value.
  • changedIncentive plan metricsFiscal 2025 2024financial bonus plan metrics of adjusted revenue, adjusted total segment operating income and adjusted after-tax free cash flow align with the Company’s overall growth and profitability goals.
  • changedThe Compensation Committee increased targets year-over-year for adjusted revenue and adjusted total segment operating income. incomeandadjustedafter-taxfreecashflow.
  • newIn addition, the Committee narrowed the performance ranges for adjusted revenue and adjusted total segment operating income by increasing the performance thresholds, which raises the bar required for a minimum bonus payout for these metrics.
  • newThe fiscal 2025 target required to achieve target-level payouts for adjusted after-tax free cash flow was decreased to reflect planned strategic capital investments in the Experiences segment (e.g., the design, build and preparation of multiple cruise ships).
  • changedFiscal 2025 2024non-financial bonus plan focused on key strategic objectives.
  • changedThe Committee and management discuss these objectives and assess performance based on quantitative and qualitative metrics. metrics.EquityownershipguidelinesNEOsmustholdameaningfulamountoftheCompany’sstock.
  • changed40The Walt Disney Company | Notice of 2026 2025Annual Meeting and Proxy Statement
  • newEquity ownershipguidelinesNEOs must hold a meaningful amount of the Company’s stock.
  • changedAs of January 15, 2026, 16,2025,Mr. Iger holds equity valued at over 28 27times his salary.
  • changedBased on holdings of units and shares, excluding PBUs, on January 15, 2026, 16,2025,each NEO then in office complied with these policies, either by meeting the minimum holding requirement or by remaining within the time period to build up equity holdings.
  • changedIn fiscal 2025, 2024,97% of Mr. Iger’s total target compensation (including 60%ofhis annual equity grant, 60% of which is comprised of PBUs) was at risk compensation tied to financial performance, contributions towards organization goals or stock price performance.Annual risk assessmentEach year, the Compensation Committee’s compensation consultant completes a risk assessment of the Company’s compensation programs. performance.
  • changedBased on this assessment for fiscal 2025, 2024,the Compensation Committee determined that risks arising from the Company’s policies and practices are not reasonably likely to have a material adverse effect on the Company.Clawback policies beyond Dodd-FrankThe Company is required to recoup certain incentive-based compensation erroneously awarded to a current or former NEO or other Section 16 officers based on financial reporting measures that are required to be restated.
  • newIn addition, under the 2011 Stock Incentive Plan, all equity awards granted under the plan, including time-based and performance-based awards, may be clawed back where there is reputational or financial harm to the Company, which exceeds the Dodd-Frank Act clawback requirements.Disallow hedging and pledgingBoard members, NEOs and all other Section 16 filers are prohibited from hedging and pledging the Company’s securities.
  • changedInaddition,underthe2011StockIncentivePlan,allequityawardsgrantedundertheplan,includingtime-basedandperformance-basedawards,maybeclawedbackwherethereisreputationalorfinancialharmtotheCompany,whichexceedstheDodd-FrankActclawbackrequirements.DisallowhedgingandpledgingBoardmembers,NEOsandallotherSection16filersareprohibitedfromhedgingandpledgingtheCompany’ssecurities;providedthatCompany securities that were previously pledged by an individual who was not a Section 16 filer at the time of the pledge priortosuchindividualbecomingaSection16filerare not subject to this prohibition.No option re-pricing or cash buyoutsThe Company does not allow re-pricing or cash buyouts of underwater stock options without shareholder approval.No excise tax gross-upsThe Company does not provide excise tax gross-ups for executive officers.Independent compensation consultantThe Compensation Committee has retained a compensation consultant whose relationship with the Company was confirmed to be independent for fiscal 2025. 2024.
  • changedThe following table sets forth the elements of total direct compensation in fiscal 2025 2024and the objectives and key features of each element.
  • changedThe Walt Disney Company | Notice of 2026 2025Annual Meeting and Proxy Statement41
  • changedThe Committee believes that incentivizing performance against key annual metrics will lead to long-term, sustainable gains in shareholder value.Key Features:•Target bonus for each NEO set by the Committee early in the fiscal year considering inlightofemployment agreement provisions, competitive considerations, CEO recommendations recommendation(except targetsfor the CEO) and other factors the Committee deems appropriate•Unless otherwise adjusted downward by the Committee, payout on 70% of target is formulaic and determined by performance against financial performance ranges developed by the Committee early in the fiscal year•Unless otherwise determined by the Committee, payout on 30% of target determined by Company-wide Other Performance Factors (“OPFs”) and the Committee’s assessment of individual performance based both on other performance objectives and on CEO recommendation (except thepayoutsfor the CEO)ANNUAL EQUITY AWARDSObjectives:The Compensation Committee structures equity awards to link rewards to long-term shareholder value.
  • newAnnual grants are made in the beginning of each fiscal year.
  • changedEquity awards carry vesting terms that extend for three years and include PBUs for which the whosevalue depends on Company financial performance, including total shareholder return performance relative to the S&P 500 Media & Entertainment Index. 500.
  • changedThese awards provide incentives to create and sustain long-term growth in shareholder value.Key Features:•Combined value of stock options, PBUs and RSUs determined by the Committee considering inlightofemployment agreement provisions, competitive market conditions, evaluation of executive’s performance and CEO recommendation (except awards for the CEO)•Allocation of annual awards for CEO: 60% PBUs; 40% stock options•Allocation of annual awards for other NEOs in fiscal 2025 2024(based on award value): 50% PBUs; 25% RSUs; 25% stock optionsPERFORMANCE-BASED RESTRICTED STOCK UNITSKey Features:•PBUs reward executives only if preset performance targets are met•PBUs vest subject to the level of achievement under multi-year performance tests.
  • changedPayout ranges from 0% if performance is under threshold, to 50% if performance is at threshold and up to 200% if performance is at or above maximum•Each maximum•50%ofeachPBU grant vests: (i) 50% based on three-year average Adjusted EPS Growth, (ii) 25% vestsbased on three-year cumulative TSR relative to the S&P 500 Media & Entertainment Index and (iii) 25% 500;theother50%vestsbased on three-year ROIC performance.
  • changedAwards as described in the section titled “Executive Compensation Compensation Tables Fiscal 2025 2024Grants of Plan-Based Awards Table”STOCK OPTIONSKey Features:•Exercise price equal to average of the high and low trading prices on day of award•Option re-pricing without shareholder approval is prohibited•Ten-year term•Vest one-third per year over three years•Have no realizable value unless share price increases from date of grantTIME-BASED yearsTIME-BASEDRESTRICTED STOCK UNITSKey Features:•Vest one-third per year over three years•Mr. Iger's equity mix does not include RSUs
  • changed42The Walt Disney Company | Notice of 2026 2025Annual Meeting and Proxy Statement
  • changedThe Compensation Committee believes that the large majority mostof the compensation for NEOs should be at risk and tied to a combination of long-term and short-term Company performance.
  • changedThe following charts show the percentage of the target total direct annual compensation for first,Mr. Iger Iger,and second,all other NEOs NEOs,that is variable or at risk versus being fixed with respect to fiscal 2025. 2024.
  • changedThe Walt Disney Company | Notice of 2026 2025Annual Meeting and Proxy Statement43
  • changedFor fiscal 2025, 2024,the CEO continued receiving 60% of his annual long-term incentive grant in the form of PBUs.
  • changedDue to below-threshold TSR performance (for fiscal 2021 - 2024) and performance between the threshold and target (for fiscal 2025) relative to the S&P 500, our executives have received below-target payouts of annual PBUs in each of the last five years.
  • changedThe table below tablereflects the vesting of the annual PBU grants vesting over the last five years, all of which resulted in below-target payouts. payoutsduetobelow-thresholdTSRperformancerelativetotheS&P500:
  • new1Excludes: (i) Mr. Iger’s November 2022 new hire PBU grant, which paid out at 49% of target and (ii) Ms. Schake’s September 2022 promotional PBU grant, which paid out at 107% of target.
  • changedSee the section below titled “— Fiscal 2025 2024Compensation Decisions Equity Incentive Grants Recent PBU Payout Detail” for further discussion of the most recent PBU payout calculations.
  • changed44The Walt Disney Company | Notice of 2026 2025Annual Meeting and Proxy Statement
  • changedSALARIESPERFORMANCE-BASED BONUS•Annually at the end of the calendar year, the CEO recommends salaries for NEOs other than himself for the following calendar year•Compensation Committee reviews proposed salary changes with input from its consultant (described under the section below titled “— Compensation Consultant”)•Committee determines annual salaries for all NEOs•Committee reviews determinations with the other non-management Directors•Compensation Committee participates in regular Board review of operating plans and results and review of annual operating plan at the beginning of the fiscal year•Management recommends financial and other performance measures, weightings and ranges•Early in the fiscal year, the Committee reviews proposed performance measures and ranges with input from its consultant and approves performance measures and ranges that it believes establish appropriate goals•CEO recommends bonus targets for NEOs other than himself•Early in the fiscal year, the Committee reviews bonus measureranges with input from its consultant and, considering inlightofthe targets established by employment agreements and competitive conditions, determines bonus target opportunity as a percentage of fiscal year-end salary for each NEO•After the end of the fiscal year, management presents financial results to the Committee•CEO recommends OPF multipliers for NEOs other than himself•Committee reviews the results and determines whether to make any adjustments to financial results, determines OPF multipliers for NEOs and establishes bonus after reviewing information provided by management•Committee reviews determinations with the other non-management Directors and, in the case of the CEO, seeks their concurrence in the Committee’s determinationEQUITY AWARDS•In the first fiscal quarter, the CEO recommends grant date fair value of awards for NEOs other than himself•Compensation Committee reviews proposed awards with input from its consultant and reviews with other non-management Directors•Committee determines the dollar values of awards•Exercise price and number of options and restricted stock units are determined by formula based on market price of common shares on the date of award and, in the case of PBUs, a Monte Carlo model based on the probable outcome of the performance conditions as of the grant date
  • changedThe Walt Disney Company | Notice of 2026 2025Annual Meeting and Proxy Statement45
  • changedConsistent with recent years, the Compensation Committee retained Pay Governance LLC as its compensation consultant for fiscal 2025. 2024.
  • changedThe Committee assessed Pay Governance LLC’s independence in June 2025 December2024and confirmed that the firm’s work has not raised any conflict of interest and the firm is independent.
  • changedFiscal 2025 2024Compensation Decisions
  • changedThis section discusses the specific decisions made by the Compensation Committee in fiscal 2025 2024with respect to executive compensation.
  • changedThe Board took several actions in response to the shareholder feedback received, as described in more detail under the section titled “Proxy Summary Shareholder Engagement.” EngagementandResponsiveness.”
  • changedThe Annual Incentive Plan is a performance-based bonus that rewards awardsNEOs for enterprise-wide financial performance (weighted 70%), as well as non-financial OPFs (weighted 30%).
  • changedPerformance for OPFs is aredetermined for each NEO on an individual basis.
  • changedIn December 2024, November2023,the Compensation Committee reviewed the annual performance-based bonus program.
  • changedThe Committee determined to retain the financial measures and relative weights for calculating the portion of the NEO NEOsbonuses that is based on financial performance as follows:
  • changedThe Committee also developed performance ranges for each of the measures in December 2024. November2023.
  • changed46The Walt Disney Company | Notice of 2026 2025Annual Meeting and Proxy Statement
  • changedWith our desire to deliver strong results for our shareholders and increase rigor in our financial targets for fiscal 2025, 2024,the Committee increased targets year-over-year for adjusted total segment operating income and adjusted revenue after-taxfreecashflowby 12.9% 9.1%and 1.2%, 100%+,respectively.
  • newIn addition, to further drive performance in fiscal 2025, the Committee narrowed the performance ranges for adjusted total segment operating income and adjusted revenue by increasing the performance thresholds, which raises the bar required for a minimum bonus payout for these metrics.
  • newDue to significant planned capital expenditures at our Experiences segment (e.g., the design, build and preparation of multiple cruise ships), which will help to position the business for long-term growth and shareholder value creation, the Compensation Committee set adjusted after-tax free cash flow below both fiscal 2024 target and actual results.
  • changedThe following table shows the performance ranges approved by the Committee for fiscal 2025 2024and actual performance (dollars in millions).
  • newFiscal 2025PerformanceThreshold($)Fiscal 2025PerformanceTarget($)Fiscal 2025PerformanceMaximum($)Fiscal 2025ActualPerformance($)Fiscal 2025 ActualPerformancePayout as % ofTargetYear-Over-YearChange in ActualPerformanceAdjusted Total Segment Operating Income114,043 16,329 18,615 17,472 150%+12%Adjusted Revenue286,106 92,587 99,068 94,199 125%+3%Adjusted After-Tax Free Cash Flow33,464 6,464 9,464 8,273 160%-4%
  • changed1For purposes of the annual performance-based bonuses, “adjusted total segment operating income” was defined as total segment operating income and reflects adjustments, if any, described under the section “— Evaluating “EvaluatingPerformance” below.
  • changed“Total segment operating income” consists of the total of segment operating income from each of our segments, which is equivalent to income from continuing operations before income taxes, adjusted for corporate and unallocated shared expenses, equity in the loss of the India joint venture, restructuring and impairment charges, net other (income) expense, net interest expense and amortization of TFCF Corporation (“TFCF”) and Hulu intangible assets and fair value step-up on film and television costs.
  • new2For purposes of the annual performance-based bonuses, “adjusted revenue” was defined as revenue and reflects the adjustments described under the section “— Evaluating Performance” below.
  • changed3For 2Forpurposes of the annual performance-based bonuses, “adjusted after-tax free cash flow” was defined as cash provided by operations less investments in parks, resorts and other properties, all on a consolidated basis and reflects the adjustments described under the section “— Evaluating “EvaluatingPerformance” below.
  • changedAll three OPFs for the fiscal 2025 2024annual bonus have an equal weighting.

Removed from 2025

  • Lansberry1Former Interim Chief Financial Officer
  • 1Hugh Johnston was named Senior Executive Vice President and Chief Financial Officer of the Company on December 4, 2023.
  • Prior to his appointment, Kevin Lansberry served as Interim Chief Financial Officer of the Company during a portion of fiscal 2024 and is included as an NEO for this reason.
  • This mix does not apply to Kevin Lansberry.
  • Further information regarding Mr. Lansberry’s fiscal 2024 equity grants can be found in the section below titled “— Fiscal 2024 Compensation Decisions — Interim CFO - Kevin A.
  • Lansberry.”
  • This past fiscal year demonstrated the success of our strategic efforts to prepare our Company for the future.
  • We believe we positioned the Company for continued growth through the investments we are making across our key businesses.
  • We achieved a number of milestones, both financially and creatively, all of which illustrate the progress we have made to support our strategic priorities.
  • Looking to the future, we believe we are well positioned to continue to advance our long-term strategy, bolstered by the strength of our entertainment assets.
  • •Industry-leading 20 Academy Award nominations and a record-breaking 60 Emmy Awards across our production studios
  • Shareholder engagement and responsiveness to compensation feedbackIndependent members of the Board and Investor Relations regularly engage in investor outreach.
  • Members of the Compensation Committee participated in 25 conversations with investors in fiscal 2024.
  • In addition, the Committee altered the ranges to reflect pre-COVID performance ranges for adjusted total segment operating income and adjusted after-tax free cash flow given performance has returned to those levels.
  • Annual risk assessmentEach year, the Compensation Committee’s compensation consultant completes a risk assessment of the Company’s compensation programs.
  • When we refer to NEOs on the following pages, unless explicitly noted, we exclude Mr. Lansberry.
  • Mr. Lansberry’s fiscal 2024 compensation decisions are described further under the section below titled “— Fiscal 2024 Compensation Decisions — Interim CFO - Kevin A.
  • Lansberry.”
  • 38The Walt Disney Company | Notice of 2025 Annual Meeting and Proxy Statement
  • Annual grants are made in the beginning of each fiscal year at or about the same time as financial performance measures are established for the annual performance-based bonus.
  • Beginning in fiscal 2022, in direct response to shareholder feedback and to meaningfully increase performance-based compensation, the Compensation Committee determined to increase PBUs from 30% to 50% of the overall long-term incentive grant value for the NEOs other than the CEO, who already had 50% in the form of PBUs (and who has had 60% in the form of PBUs since fiscal 2023).
  • 1Excludes Mr. Iger’s November 2022 PBU grant, which paid out at 49%.
  • The value of a $100 PBU grant as of vest date would have been $60.99.
  • 2Assumes stock purchase was made at the closing price on the grant date and sold on the third anniversary of the grant date (or the nearest trading date if third anniversary falls on a non-trading day) and then adjusted for the actual % payout.
  • Awards vested in 2020 were granted on December 19, 2017; awards vested in 2021 were granted on December 19, 2018; awards vested in 2022 were granted on December 17, 2019; awards vested in 2023 were granted on December 17, 2020; and awards vested in 2024 were granted on December 14, 2021.
  • Members of the Compensation Committee participated in 25 conversations with investors in fiscal 2024.
  • NEW HIRE – HUGH F.
  • On December 4, 2023, Mr. Johnston was appointed as Senior Executive Vice President and Chief Financial Officer.
  • The Company has entered into an employment agreement with Mr. Johnston inclusive of a base salary of $2,000,000 and a target annual bonus and long-term incentive award of 200% and 575% of base salary, respectively (with an initial fiscal 2024 target long-term incentive award of $14,000,000, representing his fiscal 2024 annual grant, which was his only equity award in fiscal 2024, structured with performance- and time-vesting conditions substantially consistent with the other annual executive equity awards granted in fiscal 2024).
  • The Board wanted to provide Mr. Johnston with a total target opportunity that took into account the responsibilities that come with the CFO role at an organization in the midst of a strategic transformation, as well as in a complex industry.
  • In addition, Mr. Johnston received a new hire cash signing bonus of $3,000,000 primarily to replace forgone compensation from his previous employer.
  • In setting his compensation, the Committee weighed Mr. Johnston’s tenure as a deeply experienced Fortune 50 CFO.
  • In addition, Mr. Johnston’s ongoing target direct compensation package is on par with that of our former CFO.
  • INTERIM CFO – KEVIN A.
  • LANSBERRY
  • Mr. Lansberry served as Interim CFO from July 1, 2023 until Mr. Johnston joined the company on December 4, 2023.
  • Following the end of his tenure as Interim CFO, Mr. Lansberry returned to his previous position as CFO of the Experiences segment of the Company.
  • While Interim CFO, his compensation consisted of the following: (i) base salary of $1,000,000, (ii) target bonus opportunity of 100% of his base salary and (iii) target long-term incentive grant opportunity of 300% of his base salary, in each case prorated for the portion of the fiscal year served in the interim role.
  • Mr. Lansberry’s equity mix is split between 70% RSUs and 30% stock options, the mix typical of executives at his level as CFO of the Experiences segment.
  • His awards granted in fiscal 2024 have a three-year semi-annual vesting schedule.
  • See below for a breakdown of his total actual compensation for fiscal 2024.
  • Base Salary($)Fiscal 2024 Bonus($)Stock Options($)RSUs($)Total Direct Compensation($)826,721918,000 529,705 1,235,979 3,510,405
  • In addition, to further drive performance in fiscal 2024, the Committee altered the ranges to reflect pre-COVID performance ranges for adjusted total segment operating income and adjusted after-tax free cash flow given performance has returned to those levels.
  • The Compensation Committee set adjusted revenue target 3% higher than fiscal 2023 actual results, but slightly below fiscal 2023 target due to the impact of the Writers Guild of America and SAG-AFTRA work stoppages, which pushed planned 2024 content past 2024 and into 2025 and beyond.
  • Fiscal 2024 Performance Threshold($)Fiscal 2024 Performance Target($)Fiscal 2024 Performance Maximum($)Fiscal 2024 Actual Performance($)Fiscal 2024 Actual Performance Payout as % of TargetYear-Over-Year Increase in Actual PerformanceAdjusted Total Segment Operating Income111,937 14,469 16,494 15,601 156%+21%Adjusted Revenue82,474 91,502 97,520 91,361 99%+3%Adjusted After-Tax Free Cash Flow24,425 8,425 12,425 8,657 106%+253%
  • •Diversity & Inclusion – Actively engage in creating a culture of respect for everyone, everywhere, at every level.
  • Work to grow the diversity of our executives and managers to reflect the guests and audiences we serve.
  • Support broadly resonant entertainment and experiences that reflect the world around us and help us develop meaningful relationships with our consumers.
  • Fiscal 2024 was the first full fiscal year the Company operated under the reorganization to best enable our creative businesses.
  • The Compensation Committee approved no adjustments to actual fiscal 2024 total segment operating income or revenue.
  • After-tax free cash flow performance for incentive purposes was overall adjusted upward to account for non-recurring cash restructuring and impairment payments in the amount of $98 million.
  • DIVERSITY & INCLUSION
  • •On their way to record-breaking global success, Inside Out 2 and Deadpool & Wolverine each saw the highest multicultural turnout of their respective franchises
  • •Content groups delivered a slate of compelling, culturally relevant and authentic content.
  • Namely, Shogun won 19 Emmys, a record for any single season of television, with a primarily Japanese cast and dialogue mostly in Japanese
  • •2024 was a banner year for women’s sports and ESPN played a role by making women’s sports, such as college basketball and the WNBA, more accessible and discoverable, driving a 10% year-over-year growth in unique viewers of women’s sports content
  • •Opened new rides and attractions across Parks, leveraging beloved franchises, including Moana-themed Journey of Water and Tiana’s Bayou Adventure at Walt Disney World, Frozen-themed land and attractions at Hong Kong Disneyland and Tokyo Disneyland, and Zootopia-themed land at Shanghai Disneyland
  • •Teams worked together to deliver a more unified streaming service, including the launch of Hulu on Disney+, featuring content from Studio, TV and ESPN
  • •Expanded Sports’ ability to monetize sports rights across linear (including the ability to air more events on ABC) and DTC platforms by securing new multi-year rights packages with the NBA, WNBA, NCAA, US Open and College Football Playoff
  • •Released two $1 billion theatrical blockbusters in fiscal 2024, with Inside Out 2 earning $1.7 billion in global box office, the highest grossing animated film ever, and Deadpool & Wolverine earning $1.3 billion, the highest grossing R-rated movie ever
  • •Won a record-breaking 60 Emmy Awards following a record-breaking 183 nominations, including top nominated shows Shogun (26 nominations/19 wins), The Bear (23 nominations/11 wins) and Only Murders in the Building (21 nominations/3 wins)
  • •Expanded relationship with Epic Games to build opportunities for consumers to play, watch, shop and engage with the Disney brand, along with a $1.5 billion equity stake, for deeper integration into Fortnite in the short-term and a Disney-branded universe in the coming years
  • •Led global box office with top 2 grossing films.
  • Inside Out 2 earned $1.7 billion in global box office, making it the highest-grossing animated film ever, and Deadpool & Wolverine earned $1.3 billion, making it the highest-grossing R-rated film ever
  • •Accomplished important milestones in our streaming business by achieving profitability and delivering a more unified streaming service, including the launch of Hulu on Disney+
  • •Held the largest D23 Fan Event in Company history, unveiling Entertainment’s future release slate, and Experiences’ longer term capital investment projects
  • •Disney was ranked #1 in the entertainment industry as the company “Best for Vets” by the Military Times.
  • The Company is also one of the top 100 “World’s Best Companies” as recognized by TIME, and remains one of “America’s Most Trustworthy Public Companies” by Newsweek and one of the “World’s Most Admired Companies” by Fortune
  • OPF Rating
  • •In connection with Company-wide OPF performance, as well as Mr. Iger’s efforts listed above, the Compensation Committee applied a factor of 180% with respect to OPFs for Mr. Iger in fiscal 2024.
  • •Oversaw the Corporate Real Estate team’s completion of a New York headquarters, bringing together employees from multiple locations into a state-of-the-art facility to support collaboration and community
  • •Continued to promote a unified workplace across CFO teams through initiatives such as Career Aspirations Discussions, the Enterprise Mentor program and through focused communications
  • •In connection with Company-wide OPF performance, as well as Mr. Johnston’s efforts listed above, the Compensation Committee applied a factor of 178% with respect to OPFs for Mr. Johnston in fiscal 2024.
  • •Onboarded a new cohort of participants in innovative programs, including "Disney Lawyers in Film Training," a full-time training program resulting in a new counsel being hired at the conclusion of the second year of the program
  • •Managed Florida litigation and related government relations efforts, leading to a successful settlement of all related litigation
  • •Advised management and the Board on legal and governance aspects of a complex, multi-party proxy process
  • •In connection with Company-wide OPF performance, as well as Mr. Gutierrez’s efforts listed above, the Compensation Committee applied a factor of 178% with respect to OPFs for Mr. Gutierrez in fiscal 2024.
  • •Established a Centralized Accommodations Fund to cover costs related to disability/medical accommodations for individuals with disabilities
  • •Led labor cost savings efforts across all businesses, resulting in transformation-related efficiencies, as well as subsequent cost savings efforts across segments
  • •Continued to collaborate with technology and legal teams to identify opportunities to integrate and enable technology within human resources to drive efficiencies and elevate the overall employee and human resources experience

More changes truncated for legibility. Open the filings on SEC for full prose.

Cells reading “Not extracted” mean the deterministic extractor didn’t pick up that disclosure for the listed filing — not that it isn’t in the proxy. Open the company workspace and use Ask to query the CD&A directly.